County Profile for Caldwell - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,624,134 Total Charges 23,159,142
Fixed Assets 20,551,086 Contract Allowance 9,803,733
Other Assets 5,077,688 Operating Revenue 13,355,409
Total Assets 36,252,908 Operating Expenses 15,916,329
Current Liabilities 1,699,740 Operating Margin -2,560,920
Long Term Liabilities 28,981,251 Other Income 1,399,255
Total Equity 5,571,917 Other Expense 0
Total Liabilities and Equity 36,252,908 Net Profit or Loss -1,161,665

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,971 Revenue per Bed $513,670 Revenue per Person $13,355,409
Net Margin per Discharge ($5,555) Net Margin per Bed ($98,497) Net Margin per Person ($2,560,920)
Net Profit per Discharge ($2,520) Net Profit per Bed ($44,679) Net Profit per Person ($1,161,665)
Net Fixed Assets per Discharge $44,579 Net Fixed Assets per Bed $790,426 Net Fixed Assets per Bed $20,551,086
Long Term Debt per Discharge $62,866 Long Term Debt per Bed $1,114,664 Long Term Debt per Person $28,981,251
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,118 Net Fixed Assets 1,384 Population Estimate 1,151
Total Revenue 2,086 Long Term Liabilities 847 Total Patient Discharges 1,964
Net Margin 2,339 Total Patient Beds 1,691
Net Profit or Loss 2,801

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,071,535 1,238,275 3.2881
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,549,373 2,118,937 0.7312
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,213,877 13 Nursing Administration 224,355
02,03 Captial Related - Movable Equipment 1,878,823 14 Central Services and Supply 72,731
04 Employee Benefits 1,133,885 15 Pharmacy 0
05 Administrative and General 2,200,278 16 Medical Records and Medical Library 174,385
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 687,354 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 262,374 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 189,582 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,037,644

County Profile for Caldwell - 2014